| HOA Management Fee |
$25 |
| Annual Lawn Care/Sprinkler Maintenance * |
$58.33 |
| Annual Maintenance ** |
$16.66 |
| Roof Reserves *** |
$16.66 |
| Painting Reserves **** |
$20 |
| Sewer / Water |
Owner Direct |
| Landscape Sprinkler Water, Electric |
$17.50 |
| HOA GL and D and O policy ***** |
$8.33 |
| Total HOA |
$162.48 |
| Annual HOA managemnt $1,250.00 |
| * Lawn Maintenance, Mulching, Weed Control, Pest Control, Etc. |
| ** Annual Pressure Wash, Touch Up Paint, Caulking, General Maintenance 1000.00 Annual |
| *** 20 Year Replacement= $20,000.00 |
| **** 10 Years Repaint= Todays Cost $12,000.00, 10 Year Cost |
| ***** $500.00 Annual |